GURUFOCUS.COM » STOCK LIST » Utilities » Utilities - Regulated » Endesa SA (MEX:ELE1 N) » Definitions » Cyclically Adjusted FCF per Share

Endesa (MEX:ELE1 N) Cyclically Adjusted FCF per Share : MXN30.61 (As of Mar. 2025)


View and export this data going back to 2019. Start your Free Trial

What is Endesa Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Endesa's adjusted free cash flow per share for the three months ended in Mar. 2025 was MXN16.252. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN30.61 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Endesa's average Cyclically Adjusted FCF Growth Rate was 8.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -5.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -5.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Endesa was -2.90% per year. The lowest was -7.70% per year. And the median was -5.75% per year.

As of today (2025-07-07), Endesa's current stock price is MXN591.85. Endesa's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was MXN30.61. Endesa's Cyclically Adjusted Price-to-FCF of today is 19.34.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Endesa was 19.76. The lowest was 9.82. And the median was 13.36.


Endesa Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Endesa's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Endesa Cyclically Adjusted FCF per Share Chart

Endesa Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 44.25 37.87 30.39 27.50 28.77

Endesa Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 23.17 25.37 27.42 28.77 30.61

Competitive Comparison of Endesa's Cyclically Adjusted FCF per Share

For the Utilities - Regulated Electric subindustry, Endesa's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Endesa's Cyclically Adjusted Price-to-FCF Distribution in the Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Endesa's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Endesa's Cyclically Adjusted Price-to-FCF falls into.


;
;

Endesa Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Endesa's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=16.252/125.5305*125.5305
=16.252

Current CPI (Mar. 2025) = 125.5305.

Endesa Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 2.062 101.138 2.559
201509 4.622 99.559 5.828
201512 13.463 100.268 16.855
201603 5.902 98.638 7.511
201606 12.070 100.333 15.101
201609 17.709 99.737 22.289
201612 -1.397 101.842 -1.722
201703 3.747 100.896 4.662
201706 -2.206 101.848 -2.719
201709 10.133 101.524 12.529
201712 17.167 102.975 20.927
201803 -7.060 102.122 -8.678
201806 6.699 104.165 8.073
201809 3.051 103.818 3.689
201812 18.398 104.193 22.166
201903 -2.401 103.488 -2.912
201906 2.460 104.612 2.952
201909 9.877 103.905 11.933
201912 17.279 105.015 20.655
202003 -3.255 103.469 -3.949
202006 8.642 104.254 10.406
202009 12.758 103.521 15.470
202012 11.634 104.456 13.981
202103 4.390 104.857 5.256
202106 -11.260 107.102 -13.197
202109 -3.221 107.669 -3.755
202112 21.595 111.298 24.357
202203 -20.111 115.153 -21.923
202206 -2.853 118.044 -3.034
202209 3.690 117.221 3.952
202212 8.910 117.650 9.507
202303 -11.411 118.948 -12.042
202306 19.748 120.278 20.610
202309 11.573 121.343 11.972
202312 21.930 121.300 22.695
202403 -4.958 122.762 -5.070
202406 10.606 124.409 10.702
202409 21.913 123.121 22.342
202412 8.047 124.753 8.097
202503 16.252 125.531 16.252

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Endesa  (MEX:ELE1 N) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Endesa's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=591.85/30.61
=19.34

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Endesa was 19.76. The lowest was 9.82. And the median was 13.36.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Endesa Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Endesa's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Endesa Business Description

Industry
Address
Ribera del Loira 60, Madrid, ESP, 28042
Endesa generates, distributes, and supplies electricity in Spain and Portugal. The company has 21.5 gigawatts of installed generation capacity split among hydroelectric, nuclear, natural gas, oil, solar, and wind. Endesa also supplies gas to retail and business customers in Spain and France.

Endesa Headlines

No Headlines